For one of the worst quarters that the industry has seen in decades, Lemon Tree’s revenue declined by 71% to Rs.407 million in Q1FY21. Occupancy for the quarter stood at 28.9% and revenue per available room declined 72.5% year-on-year, to Rs.759. However, Keswani is hopeful of breaking even, excluding payment of interest and principal. In Q1FY21, Ebitda fell 90% to Rs.44 million, while Ebitda margin contracted 2,104 basis points to 10.7%, even as operating expenses fell by 62%. Keswani’s initiatives seem to be paying off with the cost control measures helping it emerge Ebitda positive. “I have created a contingency plan for the next 10 quarters, assuming that the current situation continues, and we achieve operational break-even,” says Keswani. In addition to cash of around Rs.2.25 billion as of Q1FY21, including the Rs.1.75 billion raised from APG, the company can drawdown an additional Rs.1.25 billion from APG, besides an rights issue of Rs.1.5 billion, most likely during Q2FY21. “Currently, the revenue is covering costs. So, all I have to take care of are the interest and principal. Thus, for the next 30 months, I need roughly about Rs.5 billion,” explains Keswani. APG will be infusing Rs.3 billion through compulsorily convertible preference shares to be converted into equity at the end of 30 months. Of this, Rs.1.75 billion has already been raised, with Rs.1.25 billion to be released at a later stage. To avoid dilution in its Fleur stake, Lemon Tree will transfer 100% owned assets to Fleur at the end of 30 months. According to Shah, the total asset value of Lemon Tree, including its investment in subsidiaries, is Rs. 32 billion, including capital-work-in-progress of Rs 2 billion. "The market value can be much higher," points out Shah.