Slowly but surely, debt has eaten into the equity of these companies; particularly in the case of infrastructure and power projects, which were built at debt-to-equity of 70-30 and are now at 90-10. In case of KSK Energy, the market cap-to-debt is 90:10; in the case of Jaiprakash Associates and GVK, the ratio is 95:5. In certain cases where the market cap is about 2-5% of the total enterprise value, the value of equity is on the verge of becoming zero. Take the example of Bhushan Steel. Taking into account the replacement value (₹6,000 crore for 1 million tonne), Bhushan Steel’s over 5-6-million tonne capacity is valued at around ₹36,000 crore. After adding another ₹3,000 crore of capital work-in-progress, the total value of the company comes to around ₹39,000 crore. However, gross debt itself has gone up to ₹40,000 crore from ₹30,000 crore in FY13, thus leaving very little on the table for equity holders, as reflected in the company’s ₹1,000-crore market cap.